{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["販売計画"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"販売計画","index":0,"n_rows":8,"n_cols":68,"rows_kept":8,"cut":false,"hidden":false,"merged":[[2,0,3,0],[3,12,3,13],[2,60,2,63],[2,64,2,67],[2,36,2,39],[2,40,2,43],[2,44,2,47],[2,48,2,51],[2,52,2,55],[2,56,2,59],[2,32,2,35],[2,1,2,15],[2,16,2,19],[2,20,2,23],[2,24,2,27],[2,28,2,31]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"今期為替："]
[null,"タイトル",null,null,null,null,null,null,null,null,null,null,null,"来期為替：",null,null,"出力日時"]
["集計用コード","営業マン入力欄",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"月",null,null,null,"年間"]
[null,"営業担当者","サマリ用カテゴリ","取引先分類","取引先分類名","得意先コード","得意先名","納品先コード","納品先名","汎用コード","製品番号","汎用名","単価",null,"$単価","値","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度実績","翌年度予算","前年度実績","当年度予算","当年度着地","翌年度予算"]
[null,null,null,null,null,null,null,null,null,null,null,null,"売上単価（今期）",0,null,"合計 / 数量",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Q5+U5+Y5+AC5+AG5+AK5+AO5+AS5+AW5+BA5+BE5+BI5","v":0},{"$f":"R5+V5+Z5+AD5+AH5+AL5+AP5+AT5+AX5+BB5+BF5+BJ5","v":0},{"$f":"S5+W5+AA5+AE5+AI5+AM5+AQ5+AU5+AY5+BC5+BG5+BK5","v":0},{"$f":"T5+X5+AB5+AF5+AJ5+AN5+AR5+AV5+AZ5+BD5+BH5+BL5","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"売上単価（来期）",0,null,"合計 / 金額",0,0,0,{"$f":"T5*$N6","v":0},0,0,0,{"$f":"X5*$N6","v":0},0,0,0,{"$f":"AB5*$N6","v":0},0,0,0,{"$f":"AF5*$N6","v":0},0,0,0,{"$f":"AJ5*$N6","v":0},0,0,0,{"$f":"AN5*$N6","v":0},0,0,0,{"$f":"AR5*$N6","v":0},0,0,0,{"$f":"AV5*$N6","v":0},0,0,0,{"$f":"AZ5*$N6","v":0},0,0,0,{"$f":"BD5*$N6","v":0},0,0,0,{"$f":"BH5*$N6","v":0},0,0,0,{"$f":"BL5*$N6","v":0},{"$f":"Q6+U6+Y6+AC6+AG6+AK6+AO6+AS6+AW6+BA6+BE6+BI6","v":0},0,0,{"$f":"T6+X6+AB6+AF6+AJ6+AN6+AR6+AV6+AZ6+BD6+BH6+BL6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"仕入単価（今期）",{"$f":"$O$1*O7","v":0},null,"合計 / 原価",0,0,0,{"$f":"T5*$N8","v":0},0,0,0,{"$f":"X5*$N8","v":0},0,0,0,{"$f":"AB5*$N8","v":0},0,0,0,{"$f":"AF5*$N8","v":0},0,0,0,{"$f":"AJ5*$N8","v":0},0,0,0,{"$f":"AN5*$N8","v":0},0,0,0,{"$f":"AR5*$N8","v":0},0,0,0,{"$f":"AV5*$N8","v":0},0,0,0,{"$f":"AZ5*$N8","v":0},0,0,0,{"$f":"BD5*$N8","v":0},0,0,0,{"$f":"BH5*$N8","v":0},0,0,0,{"$f":"BL5*$N8","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"仕入単価（来期）",{"$f":"$O$2*O8","v":0},null,"合計 / 粗利",0,0,0,{"$f":"T6-T7","v":0},0,0,0,{"$f":"X6-X7","v":0},0,0,0,{"$f":"AB6-AB7","v":0},0,0,0,{"$f":"AF6-AF7","v":0},0,0,0,{"$f":"AJ6-AJ7","v":0},0,0,0,{"$f":"AN6-AN7","v":0},0,0,0,{"$f":"AR6-AR7","v":0},0,0,0,{"$f":"AV6-AV7","v":0},0,0,0,{"$f":"AZ6-AZ7","v":0},0,0,0,{"$f":"BD6-BD7","v":0},0,0,0,{"$f":"BH6-BH7","v":0},0,0,0,{"$f":"BL6-BL7","v":0},0,0,0,0]